Annual report pursuant to Section 13 and 15(d)

Orion Office REIT, Real Estate Investments and Related Intangibles

v3.22.4
Orion Office REIT, Real Estate Investments and Related Intangibles
12 Months Ended
Dec. 31, 2022
Real Estate [Abstract]  
Real Estate Investments and Related Intangibles
Note 3 – Real Estate Investments and Related Intangibles
Property Acquisitions
During the year ended December 31, 2022, the Company acquired for no consideration the fee interest in one parcel of land in connection with the maturity of the tax advantaged bond and ground lease structure. As a result of the transaction, $4.7 million that was previously classified as a finance lease right-of-use asset with respect to such land parcel previously subject to the ground lease was reclassified from other assets, net to real estate investments in the Company’s consolidated balance sheets as of December 31, 2022. The Company did not have any other acquisitions during the year ended December 31, 2022 and during the years ended December 31, 2021 and 2020, the Company had no acquisitions.
Property Dispositions and Real Estate Assets Held for Sale
The following table summarizes the Company’s property dispositions for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands):
Year Ended December 31,
2022 2021 2020
Total dispositions 11  —  — 
Aggregate gross sales price $ 33,098  $ —  $ — 
Gain on disposition of real estate assets $ 2,352  $ —  $ — 
Property count —  — 
Impairments on disposition of real estate assets $ 5,089  $ —  $ — 
Property count —  — 
As of December 31, 2022, there was one property classified as held for sale, which the Company expected to be sold in the next 12 months as part of its portfolio management strategy. The property had a carrying value of $2.5 million primarily comprised of land of $0.6 million and building, fixtures and improvements, net of $1.9 million, included in real estate assets held for sale, net in the accompanying consolidated and balance sheets. During the year ended December 31, 2022, the Company recorded a loss of $6.0 million related to held for sale properties, which is included in impairments in the accompanying consolidated and combined statements of operations.
Intangible Lease Assets and Liabilities
Intangible lease assets consisted of the following (in thousands, except weighted-average useful life):
Weighted-Average Useful Life (Years) December 31, 2022 December 31, 2021
Intangible lease assets:
In-place leases, net of accumulated amortization of $144,798 and $65,247, respectively
5.4 $ 177,698  $ 272,743 
Leasing commissions, net of accumulated amortization of $1,553 and $456, respectively
12.4 13,614  10,349 
Above-market lease assets, net of accumulated amortization of $11,391 and $6,239, respectively
5.5 9,826  15,015 
Deferred lease incentives, net of accumulated amortization of $116
4.7 1,694  — 
Total intangible lease assets, net $ 202,832  $ 298,107 
Intangible lease liabilities:
Below-market leases, net of accumulated amortization of $17,249 and $14,459, respectively
8.4 $ 14,068  $ 20,609 
The aggregate amount of amortization of above-market and below-market leases included as a net increase to rental revenue was $1.2 million, $1.0 million and $0.8 million for the years ended December 31, 2022, 2021 and 2020, respectively. The aggregate amount of amortization of deferred lease incentives included as a net decrease to rental revenue was $0.1 million for the year ended December 31, 2022 as compared to no impact to rental revenue for the years ended December 31, 2021 and 2020. The aggregate amount of in-place leases, leasing commissions and other lease intangibles amortized and included in depreciation and amortization expense was $95.4 million, $23.1 million and $7.9 million for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table provides the projected amortization expense and adjustments to rental revenue related to the intangible lease assets and liabilities for the next five years as of December 31, 2022 (in thousands):
2023 2024 2025 2026 2027
In-place leases:
Total projected to be included in amortization expense $ 73,501  $ 49,185  $ 21,652  $ 15,499  $ 7,441 
Leasing commissions:
Total projected to be included in amortization expense $ 1,340  $ 1,297  $ 1,229  $ 1,229  $ 1,226 
Above-market lease assets:
Total projected to be deducted from rental revenue $ 4,776  $ 2,995  $ 860  $ 682  $ 237 
Deferred lease incentives:
Total projected to be deducted from rental revenue $ 403  $ 403  $ 386  $ 288  $ 212 
Below-market lease liabilities:
Total projected to be added to rental revenue $ 5,994  $ 3,786  $ 1,036  $ 817  $ 655 
Consolidated Joint Venture
The Company had an interest in one consolidated joint venture that owned one property as of December 31, 2022 and 2021. As of December 31, 2022 and 2021, the consolidated joint venture had total assets of $27.7 million and $27.4 million, respectively, of which $24.9 million and $26.1 million, respectively, were real estate investments, net of accumulated depreciation and amortization. The joint venture partner is the managing member of the joint venture. However, in accordance with the joint venture agreement, the Company has the ability to control the operating and financing policies of the consolidated joint venture and the joint venture partner must obtain the Company’s approval for any major transactions. The Company and the joint venture partner are subject to the provisions of the joint venture agreement, which includes provisions for when additional contributions may be required to fund certain cash shortfalls.
Investment in Unconsolidated Joint Venture
The following is a summary of the Company’s investment in the Arch Street Joint Venture, as of December 31, 2022 and 2021 and for the year ended December 31, 2022 and 2021 (dollars in thousands):
Ownership % (1)
Number of Properties Carrying Value of
Investment
Equity in Loss, Net
Year Ended (2)
Investment December 31, 2022 December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 December 31, 2020
Arch Street Joint Venture (3) (4)
20% 6 $ 15,824  $ 18,631  $ (524) $ (56) $ — 
____________________________________
(1)The Company’s ownership interest reflects its legal ownership interest. The Company’s legal ownership interest may, at times, not equal the Company’s economic interest because of various provisions in the joint venture agreement regarding capital contributions, distributions of cash flow based on capital account balances and allocations of profits and losses. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interest.
(2)The interest in the Arch Street Joint Venture was acquired by Realty Income as part of the Mergers and was transferred to the Company upon the consummation of the Distribution. Therefore, the Company’s equity in loss, net reflects operations following the Merger Effective Time.
(3)During the year ended December 31, 2022, the Arch Street Joint Venture did not acquire any properties. During the year ended December 31, 2021, the Arch Street Joint Venture acquired one property from a third party for a purchase price of $30.5 million.
(4)The total carrying value of the Company’s investment in the Arch Street Joint Venture was greater than the underlying equity in net assets by $0.9 million and $2.1 million as of December 31, 2022 and 2021, respectively. This difference is related to a step up in the fair value of the investment in the Arch Street Joint Venture in connection with the Mergers. The step up in fair value was allocated based on the underlying assets and liabilities of the Arch Street Joint Venture and is being amortized over the estimated useful lives of the respective assets and liabilities in accordance with the Company’s accounting policies.